{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Accueil","Bureau Direction","Information","Comptabilité","Presse","Palmarès","Calculs","Synthèse"],"not_rendered":{"charts":2,"images":48,"macros":1,"external_links":0,"defined_names":13,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Accueil","index":0,"n_rows":41,"n_cols":27,"rows_kept":41,"cut":false,"hidden":false,"merged":[[35,9,35,10],[13,7,14,11],[26,0,26,2],[39,4,39,7],[28,1,28,3],[17,9,18,11],[35,7,35,8],[19,10,19,11],[20,10,20,11],[21,10,21,11],[34,2,34,5],[34,9,34,10],[1,7,2,11],[3,7,5,11],[6,7,9,11],[10,7,12,11],[31,8,31,10],[22,10,22,11]]}
[]
[null,2,null,0,null,1,null,"Jeu d'entreprise"]
[]
[null,null,null,null,null,null,null,"Vous pouvez exercer vos talents de gestionnaire sur ce programme de simulation financière."]
[]
[]
[null,null,null,null,null,null,null,"Vous venez de créer votre ordinateur et il vous faut le commercialiser en série. Et surtout le vendre, malgré une terrible concurrence !"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,"Vous disposez de 50 ouvriers au départ et d'une somme de 1000.- unités.  La partie se déroule en 12 mois, c'est-à-dire 12 coups."]
[]
[]
[null,null,null,null,null,null,null,"De 2 à 4 joueurs peuvent participer : le plus riche en fin d'année a gagné, bien sûr !"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Ecivez ici le nom de votre entreprise :"]
["  Chaque mois le chef d'entreprise doit prendre 5 décisions capitales :",null,null,null,null,null,"Marche à suivre (pdf)"]
[null,"1) Déterminer le nombre d'employés qu'il embauche ou qu'il licencie.",null,null,null,null,null,null,null,"Entreprise no 1","Cheetha"]
[null,"2) Déterminer la quantité de marchandise à acheter en fonction de ses possibilités de production.",null,null,null,null,null,null,null,"Entreprise no 2"]
[null,"3) Engager des fonds dans la publicité pour augmenter ses parts de marché.",null,null,null,null,null,null,null,"Entreprise no 3"]
[null,"4) Investir dans la recherche pour améliorer sa productivité et pour se protéger contre l'obsolescence.",null,null,null,null,null,null,null,"Entreprise no 4"]
[null,"    Placer sur le marché financier ses excédents de liquidités. "]
[null,"5) Fixer le prix de vente de ses ordinateurs en fonction du marché et des coûts de fabrication."]
[]
["  Rôle des icônes dans le jeu :",null,null,null,"passer au mois suivant"]
[null,null,null,null,null,null,null,"Consulter la  comptabilité"]
[null,"                         obtenir des renseignements"]
[]
[null,null,null,null,null,"Voir les graphiques"]
[null,null,null,"Valider ",null,null,null,null,"     Recommencer une nouvelle partie"]
[null,null,null,null,null,"Cacher les graphiques"]
[]
[null,null,"Cliquer ici pour une nouvelle partie !  ",null,null,null,null,null,null,"Description détaillée du jeu"]
[null,null,null,null,null,null,null,"        Lire la presse",null,"Feuille de route"]
[null,null,null,null,null,null,null,null,null,"Documents .pdf"]
[]
[]
[null,null,null,null,"Retour ici grâce à la fenêtre du bureau du patron !"]
[null,null,null,null,null,null,null,null,null,null,"Version","18 - 20.10.12"]

{"sheet":"Bureau Direction","index":1,"n_rows":54,"n_cols":85,"rows_kept":54,"cut":false,"hidden":false,"merged":[[39,50,39,53],[10,9,10,10],[9,54,11,54],[9,55,11,55],[9,49,11,49],[9,11,9,12],[9,48,11,48],[9,47,11,47],[9,45,11,45],[29,28,30,28],[29,32,30,32],[31,26,31,32],[29,30,30,30],[29,31,30,31],[29,29,30,29],[25,20,25,23],[9,56,11,56],[9,53,11,53],[9,50,11,50],[9,52,11,52],[9,51,11,51],[19,50,19,53],[16,13,16,14],[9,30,11,30],[9,31,11,31],[12,7,12,9],[13,7,13,9],[14,7,14,9],[15,7,15,9],[18,35,18,46],[9,4,9,10],[17,13,17,14],[18,12,19,12],[10,3,10,8],[9,60,9,71],[9,73,9,84],[23,31,23,33],[9,38,11,38],[9,39,11,39],[9,36,11,36],[9,35,11,35],[9,44,11,44],[9,43,11,43],[22,31,22,33],[21,31,21,33],[20,31,20,33],[9,41,11,41],[9,37,11,37],[9,46,11,46],[9,57,11,57],[0,5,0,19],[3,18,3,19],[4,18,5,19],[7,18,7,19],[3,11,3,12],[4,11,4,12],[5,11,7,11],[7,9,7,10],[1,29,2,29],[1,26,2,26],[45,42,45,43],[40,35,40,37],[26,43,26,46],[35,43,35,44],[36,43,36,44],[26,35,26,39],[41,44,41,45],[44,28,44,32],[45,28,45,32],[40,28,40,32],[42,28,42,32],[43,28,43,32],[41,28,41,32],[1,30,1,41],[6,30,6,31],[9,40,11,40],[8,11,8,12],[14,18,14,19],[29,27,30,27],[15,13,15,14],[22,20,22,23],[23,20,23,23],[24,20,24,23],[26,20,26,23],[8,30,8,43],[9,32,11,32],[9,33,11,33],[9,34,11,34],[9,42,11,42],[35,33,35,34],[13,12,13,15],[31,5,31,8],[30,5,30,8],[32,5,32,8],[16,7,16,9],[33,5,33,8],[34,5,34,8],[35,5,35,8],[17,7,17,9]]}
[null,null,null,null,null,{"$f":"\"Entreprise \" & VLOOKUP(AA9,AE21:AH24,2)","v":"Entreprise Cheetha"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col.27","Echéance version évaluation",null,null,"col.31",32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paramètres globaux",{"$f":"IF(TODAY()>DATE(2003,7,14),1,0)","v":1},null,null,"Constantes mensuelles (Datamens)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Etat",null,"Décisions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,null,null,null,null,93356.666666666672,null,null,400]
[null,null,null,null,"Ouvriers à engager",null,null,null,null,null,null,{"$f":"VLOOKUP(AA$9,Datavar,2)","v":50},null,null,null,"ouvriers",null,null,{"$f":"HLOOKUP(AA12,Datamens,2)","v":"janvier"},null,null,{"$f":"IF(S5=31,\"Fin de partie\",\"\")","v":""},null,null,null,null,null,"Presse",4,null,"janvier","février","mars","avril","mai","juin","juillet","août","septembre","octobre","novembre","décembre","décembre","FIN",null,null,null,null,null,1534]
[null,null,null,null,"Matière à acheter ",null,null,null,null,null,null,{"$f":"VLOOKUP(AA$9,Datavar,4)","v":0},null,null,null,"unités",null,null,{"$f":"HLOOKUP(AA12,Datamens,3)","v":1},null,null,null,null,null,null,null,"nb entrep. ",null,"ouv o/n",null,1,1,1,1,1,1,1,1,1,1,1,1,25]
[null,null,null,null,"Publicité",null,null,null,null,null,null,"Total",{"$f":"IF(AB7=TRUE,VLOOKUP(AA$9,Datavar,5),\"\")","v":""},null,null,"fr. ",null,null,null,null,null,null,null,null,null,null,{"$f":"AF25","v":1},"Vu ",{"$f":"IF(O8<0,1,0)","v":0},"Placem"]
[null,null,null,null,"Recherche",null,null,null,null,null,null,null,{"$f":"IF(AB8=TRUE,VLOOKUP(AA$9,Datavar,6),\"\")","v":""},null,null,"fr.",null,null,null,null,null,null,null,null,null,null,null,false,{"$f":"IF($O$4>100,IF(VLOOKUP(AA9,Datavar,6)<3599,1,0),0)","v":0},null,"Nouvelle année",null,0]
[null,null,null,null,"Placements",null,null,null,null,{"$f":"AC21&\" %\"","v":"12 %"},null,null,{"$f":"VLOOKUP(AA$9,Datavar,23)","v":0},null,null,"fr.",null,null,{"$f":"AC12","v":26},null,null,null,null,null,null,null,"ent. Active",false,{"$f":"IF($O$4>200,IF(VLOOKUP(AA9,Datavar,6)<6599,1,0),0)","v":0}]
[null,null,null,null,"Prix de vente",null,null,null,null,null,null,{"$f":"IF(AB9=TRUE,VLOOKUP(AA$9,Datavar,7),\"\")","v":""},null,null,null,"unitaire",null,null,null,null,null,null,null,null,null,null,1,false,{"$f":"SUM(AC6:AC8)","v":0},null,"Variables (Datavar)"]
[null,null,null,null,"Evolution de votre marché",null,null,null,null,null,null,{"$f":"ROUND(((M19-VLOOKUP(AA$9,Datavar,20))*100)/VLOOKUP(AA$9,Datavar,20),1)&\" %\"","v":"0 %"},null,null,155,null,null,null,"MO",{"$f":"IF(AD24=1,\"\",IF(O5=0,\"\",(L4+O4)*AA27/O5))","v":""},null,null,null,null,null,null,null,null,null,null,"Entre-prises no","Nb. Ouvriers","Produc- tivité","Mat. 1ère en stock","Publicité","Recher- che","Prix de vente","Prod. En sock","Liquidité","Vente du mois","Marché","Matière achetée","Produc- tion","Total des ventes","Recher- che du mois","Drapeau faillite","Total achats","Tarif march.","Tarif salaires","Marché précédent","Commande du mois","Pub du mois","Placements","Intérêts courus","Achats du mois","Prix march","Prix salaires","Bén. du mois",null,null,"Parts de marché",null,null,null,null,null,null,null,null,null,null,null,null,"Evolution du cash + placements"]
[null,null,null,{"$f":"\"Résultat d'un sondage : à \"&AH37&\".-\"","v":"Résultat d'un sondage : à 0.-"},null,null,null,null,null,"marché",null,{"$f":"IF(M11>=0,\"+\",\"\")","v":"+"},{"$f":"IF(O9=0,\"\",AI37-1)","v":""},null,null,null,null,null,"MP",{"$f":"IF(AD24=1,\"\",IF(O5=0,\"\",AA24))","v":""},null,null,null,null,null,null,"mois actif","prix max","Temp.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ent.","janvier","février","mars","avril","mai","juin","juillet","août","septembre","octobre","novembre","décembre","ent.","Jan","Fév","Mar","Avr","Mai","Jui","Jul","Aou","Sep","Oct","Nov","Déc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pub",{"$f":"IF(AD24=1,\"\",IF(O5=0,\"\",O6/O5))","v":""},null,null,null,null,null,null,1,124,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R&D",{"$f":"IF(AD24=1,\"\",IF(O5=0,\"\",O7/O5))","v":""},null,null,null,null,null,null,null,null,null,"u(i,x) ->",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,null,2]
[null,{"$f":"IF(VLOOKUP(1,AI21:AW24,AA12+1)=1,\" v\",\"\")","v":""},null,null,"Cash",null,null,{"$f":"IF(AD24=1,VLOOKUP(AA$9,Datavar,9),VLOOKUP(AA$9,Datavar,9)-(O5*AA24)-O6-O7-O8)","v":1000},null,null,null,null,{"$f":"IF(H14<0,IF(VLOOKUP(AA9,Datavar,16)=1,\" Liquidités insuffisantes\",\"<- Liquidités négatives\"),\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(O5=0,\"\",SUM(T10:T13))","v":""},null,null,null,null,null,null,"Décision o/n","graph o/n","sapin o/n","chien o/n",1,50,5,null,null,null,null,null,1000,null,30,null,null,null,null,null,null,1,1,30,null,null,null,null,28,30,10,{"$f":"(AN14*AK14)-(AF14*BE14)-(BC14*BD14)-AZ14-AS14","v":-1340},null,3]
[null,{"$f":"IF(VLOOKUP(2,AI21:AW24,AA12+1)=1,\" v\",\"\")","v":""},null,null,"Productivité",null,null,{"$f":"VLOOKUP(AA$9,Datavar,3)","v":5},null,null,null,null,null,null,null,null,null,null,"Prix unitaire",null,null,null,null,null,null,null,null,"n","n","n",2,50,5,null,null,null,null,null,1000,null,30,null,null,null,null,null,null,1,1,30,null,null,null,null,20,30,10,{"$f":"(AN15*AK15)-(AF15*BE15)-(BC15*BD15)-AZ15-AS15","v":-1100},null,4]
[null,{"$f":"IF(VLOOKUP(3,AI21:AW24,AA12+1)=1,\" v\",\"\")","v":""},null,null,"Stock ordi.",null,null,{"$f":"VLOOKUP(AA$9,Datavar,8)","v":0},null,null,null,null,null,{"$f":"IF(AQ46>0,\"Attention !\",\"Tarifs\")","v":"Tarifs"},null,null,null,null,null,null,null,null,null,null,null,null,"travaux","n","sablier","n",3,50,5,null,null,null,null,null,1000,null,30,null,null,null,null,null,null,1,1,30,null,null,null,null,10,30,10,{"$f":"(AN16*AK16)-(AF16*BE16)-(BC16*BD16)-AZ16-AS16","v":-800},null,"total"]
[null,{"$f":"IF(VLOOKUP(4,AI21:AW24,AA12+1)=1,\" v\",\"\")","v":""},null,null,"Vente Total",null,null,{"$f":"VLOOKUP(AA$9,Datavar,14)","v":0},null,null,null,null,null,{"$f":"\"Prix march. \"&AA24&\".-\"","v":"Prix march. 30.-"},null,null,null,null,null,null,null,null,null,null,null,null,"Validé o/n","mois val","Tirlic",null,4,50,5,null,null,null,null,null,1000,null,30,null,null,null,null,null,null,1,1,30,null,null,null,null,30,30,10,{"$f":"(AN17*AK17)-(AF17*BE17)-(BC17*BD17)-AZ17-AS17","v":-1400}]
[null,null,null,null,"Vente mois",null,null,{"$f":"IF(AD24=0,0,VLOOKUP(AA$9,Datavar,10))","v":0},null,null,null,null,null,{"$f":"\"Salaires \"&AA27&\".-\"","v":"Salaires 10.-"},null,null,null,null,null,null,null,null,null,null,null,null,0,0,50,"Moyennes",5,null,null,null,{"$f":"MAX(AI14:AI17)","v":0},null,{"$f":"SUM(AK14:AK17)/AF25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,30]
[115,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AA9,Datavar,11)","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mois validé"]
["zoom",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% du PV","% pub","Taux",null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,"Résultats"]
["Réglage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD22=\"oui\",(VLOOKUP(AG37,AZ28:BA35,2)),(VLOOKUP(AG37,AM28:AN39,2))*AP37)","v":0},{"$f":"VLOOKUP(AT36,AT28:AU35,2)+AB22","v":0.9},12,null,1,{"$f":"Accueil!$K20","v":"Cheetha"},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,1,2,3,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bonus pub",{"$f":"VLOOKUP(AA9,AR28:AW31,6)","v":0},"version F",{"$f":"IF(Accueil!F2=1,\"oui\",\"non\")","v":"oui"},2,{"$f":"Accueil!$K21","v":0},null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,1,1,"Cash",{"$f":"AM14","v":1000},{"$f":"AM15","v":1000},{"$f":"AM16","v":1000},{"$f":"AM17","v":1000}]
[null,null,null,null,null,null,null,null,null,null,"Smak",null,null,null,null,null,null,null,null,null,{"$f":"IF(H14<0,\"Pas possible !\",IF(L4+O4<-2,\"Pas possible !\",IF(AC9>0,\"Pas possible !\",\"\")))","v":""},null,null,null,null,null,"Prix march",null,"comment","Vali/mois",3,{"$f":"Accueil!$K22","v":0},null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,1,1,"Placements",{"$f":"BA14","v":0},{"$f":"BA15","v":0},{"$f":"BA16","v":0},{"$f":"BA17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AA30,AB49:AC54,2)","v":" "},null,null,null,null,null,{"$f":"MIN(AQ43:AQ44)","v":30},1,null,{"$f":"IF(AA12>13,1,VLOOKUP(AA9,AI21:AV24,AA12+1))","v":0},4,{"$f":"Accueil!$K23","v":0},null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,1,1,"Intérêts",{"$f":"BB14","v":0},{"$f":"BB15","v":0},{"$f":"BB16","v":0},{"$f":"BB17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,{"$f":"IF(COUNT(AK14:AK17)<1,1,COUNT(AK14:AK17))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Départ",1000,1000,1000,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prix sal.",3,null,null,null,null,null,null,null,null,null,null,null,null,"Tirage 1 et 2",null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AY22:AY24)-AY25","v":0},{"$f":"SUM(AZ22:AZ24)-AZ25","v":0},{"$f":"SUM(BA22:BA24)-BA25","v":0},{"$f":"SUM(BB22:BB24)-BB25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prêt pour jouer",null,null,null,null,null,{"$f":"MAX(AR43:AR44)","v":10},4,null,null,null,null,null,null,null,"Tranches PV",null,null,null,null,6,3,null,"Tranches pub",null,null,null,"bonus","si 1 ent.",null,"Fonctions du prix de vente"]
[null,null,null,null,null,null,null,"VRAI","VRAI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,0,null,null,0,1.75,75,null,null,1,0,{"$f":"AS28*$AT$37","v":0},0.9,0.05,{"$f":"IF($AA$12=1,0,IF($AA$6=1,0,AV28))","v":0},null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tuile",null,null,null,null,null,null,null,null,1,{"$f":"23+AO27","v":29},{"$f":"$S$8","v":26},{"$f":"AK29+AL29","v":55},1.66,66.66,null,null,2,4,4,0.97,0.05,{"$f":"IF($AA$12=1,0,IF($AA$6=1,0,AV29))","v":0},null,null,1,1.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Décision","Test 1","Test 2","Test 3","Validation","Valeurs à enregistrer",null,null,2,{"$f":"43+AP27","v":46},{"$f":"$S$8","v":26},{"$f":"AK30+AL30","v":72},1.5,50,null,null,3,5,5,1,0.05,{"$f":"IF($AA$12=1,0,IF($AA$6=1,0,AV30))","v":0},null,null,{"$f":"50+$AP$27","v":53},{"$f":"($AG$37*-0.016)+2.6+($AC$12/250)","v":2.7040000000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"53 +AO27","v":59},26,85,1.25,25,null,null,4,10,10,1.1200000000000001,0.05,{"$f":"IF($AA$12=1,0,IF($AA$6=1,0,AV31))","v":0},null,null,{"$f":"100+$AO$27","v":106},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test décisions",null,null,null,null,null,null,null,null,4,{"$f":"63+AP27","v":66},26,92,1.1000000000000001,10,null,null,5,20,20,1.25,null,null,null,null,{"$f":"114+$AP$27","v":117},{"$f":"($AG$37*-0.0058)+1.56+($AC$12/250)","v":1.6640000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ouvriers",{"$f":"O4","v":0},1,1,1,{"$f":"SUM(AC33:AE33)","v":3},{"$f":"IF(AF33=3,AB33,0)","v":0},null,null,5,{"$f":"78+AO27","v":84},26,110,1,0,null,null,6,30,30,1.4,null,null,null,null,260,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mat à acheter",{"$f":"O5","v":0},1,1,1,3,0,null,null,6,{"$f":"93+AP27","v":96},26,122,0.9,10,null,null,7,40,40,1.45,null,null,null,null,300,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Publicité",{"$f":"O6","v":0},1,1,1,3,0,null,null,7,{"$f":"109+AO27","v":115},26,141,0.8,20,null,null,8,60,60,1.5,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recherche",{"$f":"O7","v":0},1,1,1,3,0,"Pour sondage",null,8,{"$f":"128+AP27","v":131},26,157,0.66,33,{"$f":"AG37","v":0},null,"Publicité :",null,{"$f":"AG35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PV",{"$f":"O9","v":0},1,1,1,3,0,{"$f":"FLOOR(AG37,5)","v":0},{"$f":"IF(AD22=\"oui\",(VLOOKUP(AH37,AZ41:BA48,2)),(VLOOKUP(AH37,AM28:AN39,2))*AP37)","v":0},9,{"$f":"163+AO27","v":169},26,{"$f":"AK37+AL38","v":195},0.5,50,{"$f":"IF(AA12=1,1,IF(AA6=1,1,IF(AG37>AK18,0.97,1)))","v":1},null,"achats",null,{"$f":"IF($O$5=0,1,$O$5)","v":1},null,null,null,null,"Version avec fonction pour PV"]
["© Y. Péguiron - HEP VD - déc. 2008",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Placement",{"$f":"O8","v":0},1,1,1,3,0,null,null,10,{"$f":"188+AP27","v":191},26,{"$f":"AK38+AL38","v":217},0.2,80,"1 ou 0.97"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AG33:AG38)","v":0},null,null,11,null,null,250,0,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commentaires",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version pour sondage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0," ",null,null,null,null,null,null,"Tarifs",null,null,null,null,null,"Tarifs provisoires",null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Réservée pour test Cash",null,null,null,null,"U23",null,null,"March.","Salaires",null,null,null,null,"March.","Salaires","Tarif",null,null,null,null,null,null,1,1.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Tuile",null,null,null,null,"U24",null,0,96,68,"<- seuils tirés au sort au début",null,null,"du mois",{"$f":"IF(AG34<599,IF(AG34<AK43,30,IF(AG34<AK43+150,25,20)),15)","v":30},{"$f":"IF(AG33<AL43,10,IF(AG33<AL43+100,15,18))","v":10},{"$f":"IF(AA24=30,1,IF(AA24=28,2,3))","v":1},{"$f":"IF(AA27=10,1,IF(AA27=15,2,3))","v":1},null,null,null,null,null,{"$f":"50+$AP$27","v":53},{"$f":"($AH$37*-0.016)+2.6+($AC$12/250)","v":2.7040000000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Aller consulter la presse",null,null,null,null,"U25",null,1,30,10,null,null,null,"ancien",{"$f":"VLOOKUP(VLOOKUP($AA$9,Datavar,18),Tarif,2)","v":30},{"$f":"VLOOKUP(VLOOKUP($AA$9,Datavar,19),Tarif,3)","v":10},null,null,null,null,null,null,null,{"$f":"100+$AO$27","v":106},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Géré depuis macro (licenciement)",null,null,null,null,"U26",null,2,25,15,null,null,null,"Alerte :",{"$f":"IF(AA24=30,0,1)","v":0},{"$f":"IF(AA27=10,0,1)","v":0},null,null,null,null,null,null,null,{"$f":"114+$AP$27","v":117},{"$f":"($AH$37*-0.0058)+1.56+($AC$12/250)","v":1.6640000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Joueur ou date suivant",null,null,null,null,"U27",null,3,20,18,"seuil + 100",null,null,null,{"$f":"SUM(AQ45:AR45)","v":0},null,null,null,null,null,null,null,null,260,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,15,"plus de 600",null,null,null,null,null,null,null,null,null,null,null,null,null,300,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tuile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nouvelles normes de sécurité !"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Un robot est hors d'usage !"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Une  technique est abandonnée !"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Réduction du temps de travail !"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Un atelier a été incendié !"]

{"sheet":"Information","index":2,"n_rows":25,"n_cols":30,"rows_kept":25,"cut":false,"hidden":false,"merged":[[28,7,28,8],[5,0,5,1],[14,11,14,14],[15,11,15,14]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Evolution du marché en fonction des prix de vente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n"]
[null,"zoom",null,null,null,null,null,null,null,null,null,"(cliquez sur le schéma pour l'agrandir)"]
[null,90]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WOU WOUH... WOOH 100 - 113"]

{"sheet":"Comptabilité","index":3,"n_rows":19,"n_cols":29,"rows_kept":19,"cut":false,"hidden":false,"merged":[[18,11,18,13],[18,3,18,10],[5,3,5,8],[5,10,5,15],[16,15,17,15],[16,10,17,14],[16,6,17,8],[16,3,17,5],[9,0,10,0],[9,1,10,1],[7,0,7,1],[8,0,8,1],[1,26,1,27],[3,3,3,10],[3,11,3,15]]}
[{"$f":"'Bureau Direction'!AA12","v":1},{"$f":"'Bureau Direction'!AA9","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AB4,'Bureau Direction'!$AE$21:$AH$24,2)","v":"Cheetha"},null,null,null,null,null,null,null,null,null,null,null,"Mois pour le titre",null,null,"Variable GLOB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"janvier",{"$f":"IF($AB$3<X3,\"\",Y3)","v":"janvier"},"Actif mois /firm",{"$f":"A1","v":1},{"$f":"B1","v":1}]
[null,null,null,"Compte d'exploitation en",null,null,null,null,null,null,null,{"$f":"VLOOKUP(AB5,X3:Y15,2)","v":"janvier"},null,null,null,null,null,null,null,null,null,null,null,2,"février",{"$f":"IF($AB$3<X4,\"\",Y4)","v":""},"Firm compta",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"mars",{"$f":"IF($AB$3<X5,\"\",Y5)","v":""},"Mois compta",1]
[null,null,null,"CHARGES",null,null,null,null,null,null,"PRODUITS",null,null,null,null,null,null,null,null,null,null,null,null,4,"avril","","Achats"]
[null,null,null,"Achat",{"$f":"AB6","v":0},"x",{"$f":"AB7","v":0},".-",{"$f":"E7*G7","v":0},null,"Chiffre d'affaires",{"$f":"AB12","v":0},"x",{"$f":"AB13","v":0},".-",{"$f":"L7*N7","v":0},null,null,null,null,null,null,null,5,"mai","","Prix achat"]
["Production",null,null,{"$f":"IF(I8=\"\",\"\",\"Marge brut\")","v":""},null,null,null,null,{"$f":"IF(P7>I7,P7-I7,\"\")","v":""},null,{"$f":"IF(P8=\"\",\"\",\"Perte brute\")","v":""},null,null,null,null,{"$f":"IF(I7>P7,I7-P7,\"\")","v":""},null,null,null,null,null,null,null,6,"juin","","Salaires"]
[{"$f":"AB14","v":0},null,null,null,null,null,null,null,{"$f":"SUM(I7:I8)","v":0},null,null,null,null,null,null,{"$f":"SUM(P7:P8)","v":0},null,null,null,null,null,null,null,7,"juillet","","Prix salaire"]
["PR :",{"$f":"I7+SUM(I12:I14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"août","","Pub"]
[null,null,null,{"$f":"K8","v":""},null,null,null,null,{"$f":"P8","v":""},null,{"$f":"D8","v":""},null,null,null,null,{"$f":"IF(I8=\"\",0,I8)","v":0},null,null,null,null,null,null,null,9,"septembre",{"$f":"IF($AB$3<X11,\"\",Y11)","v":""},"Frais rech"]
["BE :",{"$f":"HLOOKUP(AB4,'Bureau Direction'!AY21:BB26,6)","v":0},null,"Salaires",{"$f":"AB8","v":0},"x",{"$f":"AB9","v":0},".-",{"$f":"E12*G12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"octobre",{"$f":"IF($AB$3<X12,\"\",Y12)","v":""},"Ventes"]
[null,null,null,"Publicité",null,null,null,null,{"$f":"AB10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"novembre",{"$f":"IF($AB$3<X13,\"\",Y13)","v":""},"Prix vente"]
[null,null,null,"Frais de recherche",null,null,null,null,{"$f":"AB11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"décembre",{"$f":"IF($AB$3<X14,\"\",Y14)","v":""},"Production"]
[null,null,null,{"$f":"IF(I15=\"\",\"\",\"Marge net du mois\")","v":""},null,null,null,null,{"$f":"IF(P11>SUM(I12:I14),P11-SUM(I12:I14),\"\")","v":""},null,{"$f":"IF(P15=\"\",\"\",\"Perte du mois\")","v":""},null,null,null,null,{"$f":"IF(SUM(I12:I14)>P11,SUM(I12:I14)-P11,\"\")","v":""},null,null,null,null,null,null,null,13,"F i n ",{"$f":"IF($AB$3<X15,\"\",Y15)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I12:I15)","v":0},null,null,null,null,null,null,{"$f":"SUM(P11:P15)","v":0}]
[null,null,null,"Placements : ",null,null,{"$f":"(VLOOKUP($B$1,Datavar,23))","v":0},null,null,null,"Hors exploitation      Intérêts courus :",null,null,null,null,{"$f":"(VLOOKUP($B$1,Datavar,24))","v":0}]
[]
[null,null,null,"Prix de revient unitaire de la production du mois :",null,null,null,null,null,null,null,{"$f":"(I7+SUM(I12:I14))/AB14","v":{"$error":"#DIV/0!"}}]

{"sheet":"Presse","index":4,"n_rows":49,"n_cols":37,"rows_kept":49,"cut":false,"hidden":false,"merged":[[28,9,28,10],[4,26,4,27],[26,2,26,8],[7,2,8,4],[9,2,9,4],[9,26,9,30],[7,6,16,6],[16,27,16,30],[10,2,22,2],[10,4,22,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Entreprise no",{"$f":"'Bureau Direction'!AA9","v":1},"Nom :",{"$f":"VLOOKUP(P1,'Bureau Direction'!AE20:AH24,2)","v":"Cheetha"},"Nb Employés",{"$f":"'Bureau Direction'!L4","v":50},null,null,null,null,"Faillite :",{"$f":"VLOOKUP(P1,Datavar,16)","v":0},{"$f":"RANK(AC1,$AC$1:$AC$4)","v":1},{"$f":"C28","v":"Cheetha"},{"$f":"C29","v":0},{"$f":"C30","v":0}]
[null,null,"  ",null,null,null,null,null,"Sommaire",null,null,null,null,null,"Commentaire no",{"$f":"'Bureau Direction'!AC4","v":4},4,null,null,null,null,null,null,null,{"$f":"'Bureau Direction'!H14","v":1000},null,{"$f":"RANK(AC2,$AC$1:$AC$4)","v":1},{"$f":"E28","v":0},{"$f":"E29","v":0},{"$f":"E30","v":0},null,null,null,null,"Journal, groupement des lignes"]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,"Articles","Innovation","Stock","Résultat","Intro","Tarif2","Fourchette","Tuile",null,null,null,null,{"$f":"RANK(AC3,$AC$1:$AC$4)","v":1},{"$f":"G28","v":0},{"$f":"G29","v":0},{"$f":"G30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"largeur 21 svp",1,2,3,4,5,6,7,8,9,10,null,{"$f":"RANK(AC4,$AC$1:$AC$4)","v":1},{"$f":"I28","v":0},{"$f":"I29","v":0},{"$f":"I30","v":0}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,0,"L'innovation","Les stock de marchandises",{"$f":"AC12","v":"Cheetha"},"Smak - Money","Marché du travail","L'offre et la demande","Malheurs des industriels","Licenciements","Le chien",{"$f":"\"Faillite de \"&R1","v":"Faillite de Cheetha"},1,{"$f":"AC12","v":"Cheetha"}]
[null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,"Le moteur de la croissance","Faut-il des réserves ?","La meilleure entreprise d'ordinateurs","Jeu d'entreprise","La pénurie","ainsi que conjoncture influencent les prix","Vicissitudes de la productivité",{"$f":"\"chez \" & R1","v":"chez Cheetha"},"du patron",{"$f":"T1 &\" chômeurs techniques\"","v":"50 chômeurs techniques"},null,null,null,"Battu o/n"]
[null,null,null,null,null,null,2,null,null,null,null,null,null,null,2,"L'innovation technologique exige","La mode des flux tendus","Avec un cash flow (bénéfice","Pour profiter pleinement des","La forte demande de personnel","L'offre et la demande sont les","Lorsque la productivité augmente","Malgré le développement du secteur","Ce chien a du flair…et de l'intuition !","Depuis quelques semaines déjà",null,"Record :",{"$f":"Palmarès!U4","v":292215},{"$f":"IF(AD12>AB7,\"o\",\"n\")","v":"n"},null,null,null,null,null,{"$f":"VLOOKUP(2,Articles,$P$2+1)","v":"Pour profiter pleinement des"},{"$f":"VLOOKUP(15,Articles,$P$2+1)","v":"Si vous voulez jouer avec SMAK"},{"$f":"VLOOKUP(28,Articles,$P$2+1)","v":"Nous vous souhaitons beau-"}]
[null,null,{"$f":"VLOOKUP(0,Articles,P2+1)","v":"Smak - Money"},null,null,null,{"$f":"AK7&AK8&AK9&AK10&AK11&AK12&AK13&AK14&AK15&AK16&AK17&AK18&AK19","v":"Nous vous souhaitons beau- coup de plaisir avec Smak-money;  armez-vous d'une calculette et bonne chance !                       "},null,"                  Palmarès",null,null,null,null,null,3," souvent, en plus des investis-- sements"," pousse "," avant impôts et amortissements)"," potentialités du programme"," hyper-qualifié entraîne une"," principales grandeurs servant "," son coefficient  (le nombre d'ouvriers pour faire un ordinateur) diminue."," de l'informatique certains"," Caché sous le bureau du patron, il sort si"," les milieux économiques régio-",null,null,{"$f":"Palmarès!V4","v":3240},null,null,null,null,null,null,{"$f":"VLOOKUP(3,Articles,$P$2+1)","v":" potentialités du programme"},{"$f":"VLOOKUP(16,Articles,$P$2+1)","v":" comme adversaire virtuel, voici ce que vous"},{"$f":"VLOOKUP(29,Articles,$P$2+1)","v":" coup de plaisir avec Smak-money;"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4," en capital, des investissements","les entrepreneurs à limiter les",{"$f":"\" de \"&AD12&\".-, l'entreprise\"","v":" de 0.-, l'entreprise"}," lisez le descriptif"," pénurie importante dans les"," à déterminer les prix dans"," L'idéal est d'arriver le plus vite"," fabricants d'ordinateurs"," vous jouez avec ses os.","naux étaient inquiets de la situation",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(4,Articles,$P$2+1)","v":" lisez le descriptif"},{"$f":"VLOOKUP(17,Articles,$P$2+1)","v":" devez faire :                      "},{"$f":"VLOOKUP(30,Articles,$P$2+1)","v":"  armez-vous d'une calculette et"}]
[null,null,{"$f":"VLOOKUP(1,Articles,P2+1)","v":"Jeu d'entreprise"},null,null,null,null,null,null,null,null,null,null,null,5," incorporels comme des achats de ","  stocks au strict minimum."," "," \"Smakmoney_info\"."," secteurs techniques."," l'éco- nomie. L'offre, c'est la volonté"," à 1."," n'hésitent pas à user"," Mais pour vous informer, voici quelques",{"$f":"\" précaire de la fabrique  \" & R1","v":" précaire de la fabrique  Cheetha"},null,"Liste classée",null,null,null,null,null,null,null,{"$f":"VLOOKUP(5,Articles,$P$2+1)","v":" \"Smakmoney_info\"."},{"$f":"VLOOKUP(18,Articles,$P$2+1)","v":"                     1)Dans la page d'accueil, sélectionnez"},{"$f":"VLOOKUP(31,Articles,$P$2+1)","v":" bonne chance !"}]
[null,null,{"$f":"AI7&AI8&AI9&AI10&AI11&AI12&AI13&AI14&AI15&AI16&AI17&AI18&AI19","v":"Pour profiter pleinement des potentialités du programme lisez le descriptif \"Smakmoney_info\". Vous pouvez le consulter depuis la page d'accueil en cliquant sur le lien en bas à droite. Ce document est au format \"pdf\",  vous pouvez l'imprimer facilement. Imprimez également une feuille de route par joueur; ce document à compléter en cours de jeu est très utile..."},null,{"$f":"AJ7&AJ8&AJ9&AJ10&AJ11&AJ12&AJ13&AJ14&AJ15&AJ16&AJ17&AJ18&AJ19","v":"Si vous voulez jouer avec SMAK comme adversaire virtuel, voici ce que vous devez faire :                                           1)Dans la page d'accueil, sélectionnez le bouton d'options \"Entreprise virtuelle ...         \"   2)Pendant la partie, chaque mois, vous devrez cliquer sur la    cassette-vidéo     déposée dans la bibliothèque. pour que l'ordinateur entre automati- quement  les décisions de l'entreprise virtuelle \"SMAK.\"      "},null,null,null,null,null,null,null,null,null,6," brevets ou de licences et des"," Cette politique présente des",{"$f":"AC12&\" est numéro 1\"","v":"Cheetha est numéro 1"}," Vous pouvez le consulter depuis"," Si les employeurs font la"," du vendeur d'offrir des biens à des"," Chaque fois que vous investissez"," du chômage technique, voire à"," trucs…"," mais nul n'imaginait une déconfiture",null,"Ordre","Place","Nom","Cash","Ordina","différence",null,null,{"$f":"VLOOKUP(6,Articles,$P$2+1)","v":" Vous pouvez le consulter depuis"},{"$f":"VLOOKUP(19,Articles,$P$2+1)","v":" le bouton d'options \"Entreprise virtuelle ...         \""},{"$f":"VLOOKUP(32,Articles,$P$2+1)","v":"  "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7," dépenses en matière de recherche et de "," dangers lorsque les fournisseurs"," dans la production d'ordinateurs."," la page d'accueil en cliquant"," grimace, les employés pour "," quantités croissantes à des prix","  400.- dans la recherche,"," procéder à des licenciements","       "," aussi soudaine. Un délégué",null,1,{"$f":"MATCH(1,$AA$1:$AA$4,0)","v":1},{"$f":"INDEX(Classe,$AB12,2)","v":"Cheetha"},{"$f":"INDEX(Classe,$AB12,3)","v":0},{"$f":"INDEX(Classe,$AB12,4)","v":0},{"$f":"AD12-AD13","v":{"$error":"#N/A"}},null,null,{"$f":"VLOOKUP(7,Articles,$P$2+1)","v":" la page d'accueil en cliquant"},{"$f":"VLOOKUP(20,Articles,$P$2+1)","v":"   2)Pendant la partie, chaque mois, vous devrez cliquer sur la"},{"$f":"VLOOKUP(33,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8," développement (R&D). Les dépenses de R&D"," sont dans l'impossibilité, pour"," Sur un marché où la concurrence"," sur le lien en bas à droite."," leur part profitent bien de la"," croissants (et inversement). La"," votre efficacité augmente et"," sauvages. Les syndicats dénoncent","Le chien, en rentrant à la niche donne des"," syndical de la FTMH interrogé",null,2,{"$f":"MATCH(2,$AA$1:$AA$4,0)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,AB13,2)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,$AB13,3)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,$AB13,4)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(8,Articles,$P$2+1)","v":" sur le lien en bas à droite."},{"$f":"VLOOKUP(21,Articles,$P$2+1)","v":"    cassette-vidéo "},{"$f":"VLOOKUP(34,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,9," ne sont souvent pas "," des raisons économiques,"," est rude, la région peut être"," Ce document est au format \"pdf\", "," situation en obtenant de grosses"," demande est la volonté de "," votre coefficient diminue de 1."," ces pratiques inadmissibles et"," informations sur la zone des prix qui"," hier soir n'hésitait pas à condamner",null,3,{"$f":"MATCH(3,$AA$1:$AA$4,0)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,AB14,2)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,$AB14,3)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,$AB14,4)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(9,Articles,$P$2+1)","v":" Ce document est au format \"pdf\", "},{"$f":"VLOOKUP(22,Articles,$P$2+1)","v":"    déposée dans la bibliothèque."},{"$f":"VLOOKUP(35,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,10," considérées comme des investissements"," sociales ou techniques de "," fière de cette entreprise dynamique."," vous pouvez l'imprimer facilement."," augmentation de salaire."," l'acheteur de demander des quan- tités","  "," font appel à plus d'éthique dans"," n'influencent pas le marché.","  l'irresponsabilité des",null,4,{"$f":"MATCH(4,$AA$1:$AA$4,0)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,AB15,2)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,$AB15,3)","v":{"$error":"#N/A"}},{"$f":"INDEX(Classe,$AB15,4)","v":{"$error":"#N/A"}},null,null,null,{"$f":"VLOOKUP(10,Articles,$P$2+1)","v":" vous pouvez l'imprimer facilement."},{"$f":"VLOOKUP(23,Articles,$P$2+1)","v":" pour que l'ordinateur entre automati- quement  les décisions"},{"$f":"VLOOKUP(36,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,11," au sens comptable du terme et, par"," livrer la marchandise attendue."," Avec une production de"," Imprimez également une feuille de","   "," croissantes à des prix décroissants ","Si vous n'investissez pas"," la branche. Sous le prétexte de","                                      "," dirigeants qui pratiquaient une",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(11,Articles,$P$2+1)","v":" Imprimez également une feuille de"},{"$f":"VLOOKUP(24,Articles,$P$2+1)","v":" de l'entreprise virtuelle"},{"$f":"VLOOKUP(37,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,12," conséquence,  contrairement"," La constitution d'un",{"$f":"\" \"&AE12&\" machines en une année\"","v":" 0 machines en une année"}," route par joueur; ce document à","   "," (et inversement)."," régulièrement vous vous exposez"," restructurations certains patrons","Si vous ne souhaitez pas que vos "," gestion désordonnée et",null,"Date :",{"$f":"TODAY()","v":"2016-05-04"},null,null,null,null,null,null,{"$f":"VLOOKUP(12,Articles,$P$2+1)","v":" route par joueur; ce document à"},{"$f":"VLOOKUP(25,Articles,$P$2+1)","v":" \"SMAK.\""},{"$f":"VLOOKUP(38,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"   "," \"stock de sécurité\" est donc vivement",{"$f":"\" \"&AC12","v":" Cheetha"}," compléter en cours de jeu est","   ","   "," à quelques risques..."," gèrent les ressources humaines comme de"," adversaires voient votre saisie, cliquez sur le"," sucidaire.",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(13,Articles,$P$2+1)","v":" compléter en cours de jeu est"},{"$f":"VLOOKUP(26,Articles,$P$2+1)","v":"   "},{"$f":"VLOOKUP(39,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"    "," conseillée, bien que cette pratique induise un coût."," se positionne bien sur le marché mondial."," très utile...","   ","   ","  "," la marchandise."," bouton \"Saisie confidentielle\"  du bureau.    ","   ",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(14,Articles,$P$2+1)","v":" très utile..."},{"$f":"VLOOKUP(27,Articles,$P$2+1)","v":"   "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"aux autres types d'investis- sement,","Dans ce jeu de simulation, vous","De leur côté, les","Si vous voulez jouer avec SMAK","Un panneau situé derrière le","Dans cette simulation vos prix","Chaque événement fâcheux va ","Le ","Le prix de la marchandise diminue en "," PERSONNEL AU ABOIS :"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,16," n'entraînent pas de hausse de"," avez intérêt à stocker un peu de"," actionnaires peuvent également"," comme adversaire virtuel, voici ce que vous"," téléphone vous donne l'état"," de vente vont influencer directe-","faire augmenter votre coefficient "," \"turnover\" (mobilité du personnel)"," fonction de la quantité achetée.   Dès 600",{"$f":"\" Pour les \"&T1&\"  personnes \"","v":" Pour les 50  personnes "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,17," l'actif du Bilan de l'entreprise."," matière car, à partir d'un certain"," être satisfaits puisque ",{"$f":"\" devez faire :                      \"","v":" devez faire :                      "}," des salaires et le prix"," ment votre marché potentiel. En"," de 1 à 5 points."," est très faible dans cette industrie"," unités, le prix minimum de 15.- est atteint."," touchées par cette faillite, la",null,null,null,null,null,null,null,null,null,"Titres"]
[null,null,null,{"$f":"P2","v":4},null,null,"reuter",null,null,null,null,null,null,null,18," Néanmoins, les dépenses de R&D"," volume, vos partenaires ne sont"," leur entreprise favorite a un ","                     1)Dans la page d'accueil, sélectionnez"," de la matière première."," dessous de environ 100.- (les seuils"," Les dépenses de recherches  et de "," très spécialisée et c'est justement","    Lorsque vous entrez un nombre dans la"," situation est dramatique. Toute",null,null,null,null,null,null,null,null,null,"1. Innovation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,19," font partie des efforts"," pas sûrs! Certaines commandes"," résultat supérieur de"," le bouton d'options \"Entreprise virtuelle ...         \""," Ces deux facteurs de "," sont déterminés par la conjoncture)"," développement vous permettent"," dans ces circonstances qu'il"," zone de saisie, le tableau près du"," la région est comme frappée de",null,null,null,null,null,null,null,null,null,"2. Stock"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,20," de l'entreprise pour assurer"," ne pourraient être honorées",{"$f":"\" \"&AF12&\".- à son concurrent\"","v":{"$error":"#N/A"}},"   2)Pendant la partie, chaque mois, vous devrez cliquer sur la"," production sont également"," votre marché va croître de 10 à 75%."," également de faire évoluer votre"," faut un grand respect des "," téléphone se met à jour. Il en va de même"," stupeur. ",null,null,null,null,null,null,null,null,null,"3. Résultats"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"   sa croissance."," qu'à 85 %..."," directe","    cassette-vidéo "," soumis à la loi de l'offre"," Au-dessus de 120.- (environ), le"," entreprise et de l'agrandir, "," personnes qui finalement font"," pour le montant des salaires."," Face à ces licenciements, les",null,null,null,null,null,null,null,null,null,"4. Introduction"]
[null,null,"Résultats de l'année",null,null,null,null,null,null,null,null,null,null,null,22,"        Dans Smak-money, toutes les","   ",{"$f":"\" \"&AC13&\".\"","v":{"$error":"#N/A"}},"    déposée dans la bibliothèque."," et de la demande, comme"," marché diminue progressivement"," pour accueillir de nouveaux employés,"," marcher les affaires. Le dialogue ","     "," travailleurs sont totalement",null,null,null,null,null,null,null,null,null,"5. Salaires"]
[null,null,{"$f":"'Bureau Direction'!AF21","v":"Cheetha"},null,{"$f":"'Bureau Direction'!AF22","v":0},null,{"$f":"'Bureau Direction'!AF23","v":0},null,{"$f":"'Bureau Direction'!AF24","v":0},null,null,null,null,null,23," dépenses de R&D sont groupées","   "," Si l'on sait que certaines entreprises"," pour que l'ordinateur entre automati- quement  les décisions"," les prix de vos ordinateurs."," puis s'effondre définitivement ! Vous"," par exemple. Vous devez savoir que, pour"," n'est cependant pas rompu et les","Pour licencier, il faut entrer un nombre"," démunis sur un  marché du",null,null,null,null,null,null,null,null,null,"6. Prix"]
["Cash flow",null,{"$f":"ROUND('Bureau Direction'!AY26,0)","v":0},null,{"$f":"ROUND('Bureau Direction'!AZ26,0)","v":0},null,{"$f":"ROUND('Bureau Direction'!BA26,0)","v":0},null,{"$f":"ROUND('Bureau Direction'!BB26,0)","v":0},null,null,null,null,null,24," sous le label \"Recherche\" et il ","   "," du secteur sont accusées de "," de l'entreprise virtuelle","   "," trouverez à la page 5 des instru- ctions"," engager plus de 100 employés"," syndicats ont obtenu que les"," négatif. Mais attention aux syndicats !"," travail où les emplois offerts",null,null,null,null,null,null,null,null,null,"7. Productivité"]
["Ventes",null,{"$f":"ROUND('Bureau Direction'!AR14,0)","v":0},null,{"$f":"ROUND('Bureau Direction'!AR15,0)","v":0},null,{"$f":"ROUND('Bureau Direction'!AR16,0)","v":0},null,{"$f":"ROUND('Bureau Direction'!AR17,0)","v":0},null,null,null,null,null,25," faut en tenir compte dans le","   ","pratiquer volontiers le "," \"SMAK.\"","   "," un tableau indicatif des seuils."," il faut avoir, au préalable, ",{"$f":"\" restructurations chez \" & R1","v":" restructurations chez Cheetha"},"   "," sont quasi inexistants. La",null,null,null,null,null,null,null,null,null,"8. Licenciements"]
["Rang",null,{"$f":"RANK(C29,$AC$1:$AC$4)","v":1},null,{"$f":"RANK(E29,$AC$1:$AC$4)","v":1},null,{"$f":"RANK(G29,$AC$1:$AC$4)","v":1},null,{"$f":"RANK(I29,$AC$1:$AC$4)","v":1},null,null,null,null,null,26," calcul du prix de revient.","   ","dumping, on ne peut que se féliciter","   ","   ","   "," investi au moins 3'600.- en recherche."," ne touchent pas plus de","   "," population et les autorités",null,null,null,null,null,null,null,null,null,"9. Faillite"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"  ","   ",{"$f":"\" du résultat de \"&AC12&\".\"","v":" du résultat de Cheetha."},"   ","   ","   "," ",{"$f":"\" \"&'Bureau Direction'!AC18&\"% du personnel visé.\"","v":" 50% du personnel visé."},"   ","   "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"Les dépenses R&D influencent","Pour créer du stock, il ",{"$f":"\"Le record de cash flow de  \"&ROUND(AB7,0)&\".-\"","v":"Le record de cash flow de  292215.-"},"Nous vous souhaitons beau-","Lorsque la main d'oeuvre se","La conjoncture a également une","Pour embaucher plus de","   ","Pour les besoins de simulations, il est","plaçaient tous leur espoirs dans"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29," la productivité, assurent"," suffit d'acheter plus de",{"$f":"\" avec \"&AB8&\" ordinateurs\"","v":" avec 3240 ordinateurs"}," coup de plaisir avec Smak-money;"," fera rare, le salaire passera de 10.-"," importance déterminante sur les"," 200 travailleurs, il faudra avoir investi 6'600.-.","   "," possible de continuer le jeu sur une"," la haute technologie et dans le"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,30," contre des incidents"," matière qu'il n'y a",{"$f":"IF(AC7=\"o\",\" est battu.\",\" n'est pas encore battu.\")","v":" n'est pas encore battu."},"  armez-vous d'une calculette et"," à 15 unités, puis 16.- unités. Inversement,"," prix. En cas de récession, les "," Cette quatrième décision demande","   "," deuxième année et ainsi de suite…"," développement de l'entreprise"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,31," fâcheux et permettent à"," d'ouvriers pour produire","   "," bonne chance !"," le prix de la marchandise baissera en "," prix devront être revus à la"," donc un peu d'anticipation…  Avec","   ","  Pour cela il suffit, le 25 décembre, de",{"$f":"\" \"&R1&\".\"","v":" Cheetha."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,32," l'entreprise de s'agrandir"," des ordinateurs.",{"$f":"IF(AC7=\"o\",\"      FELICITATIONS   !!!\", \"Courage...\")","v":"Courage..."},"  "," fonction de la quantité achetée. Le"," baisse. En cas de surchauffe, "," plus de 15'000.- de recherche","   "," cliquez sur la boîte \"92>\" de la bibliothèque."," Avec un \"trou\" financier de"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,33," afin d'accueillir un maximum","   ","  ","   "," prix peut descendre à 28.-, voire 25.- unités."," les prix s'envolent. Le"," un employé peut produire","   ","   ",{"$f":"\" \"&ABS(Y2)&\".- la liquidation de\"","v":" 1000.- la liquidation de"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,34," de personnel. (cf \"Productivité\" p. 7","   ","  ","   ","   "," thermo- mètre donne un état de"," deux machines !","   ","   "," la société est hélas inéluctable."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,35," de ce journal)","   ","  ","   ","   "," l'éco- nomie pour chaque"," ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"  ","   ","  ","   ","   "," nouvelle partie !"," ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"   ","   ","   ","   ","   ","   ","  ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"   ","   ","   ","   ","   ","   ","  ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"   ","   ","   ","   ","   ","   ","  ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"   ","   ","   ","   ","   ","   ","  ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"   ","   ","   ","   ","   ","   ","  ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"  ","   ","   ","   ","   ","   ","  ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"  ","   ","   ","   ","   ","   ","   ","   ","   ","  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Palmarès","index":5,"n_rows":549,"n_cols":24,"rows_kept":549,"cut":false,"hidden":false,"merged":[[1,12,1,15],[1,19,1,22],[6,3,6,6],[3,0,3,2],[2,3,2,4],[3,3,3,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"Nb éléments",{"$f":"COUNT(N4:N551)","v":11}]
[null,null,null,null,null,null,null,null,null,null,null,null,"DATARESUL",null,null,null,null,null,null,"DATAPREMIER"]
[null,null,null,"Entreprise",null,"Cash flow","Ventes",null,null,null,null,null,"Firme","Flow","Ordinateurs","Date",null,null,"Equivalent","Entreprise","Cash flow","Ventes","Date","erreur"]
[null,null,null,{"$f":"Presse!$AC$12","v":"Cheetha"},null,{"$f":"Presse!$AD$12","v":0},{"$f":"Presse!$AE$12","v":0},null,null,null,null,{"$f":"RANK(N4,$N$4:$N$551)","v":1},"HEWLEY",292215,3240,"2003-11-08T19:16:01",null,1,{"$f":"MATCH(R4,$L$4:$L$550,0)","v":1},{"$f":"INDEX(Dataresul,$S4,1)","v":"HEWLEY"},{"$f":"INDEX(Dataresul,$S4,2)","v":292215},{"$f":"INDEX(Dataresul,$S4,3)","v":3240},{"$f":"INDEX(Dataresul,$S4,4)","v":37933.802789351852},{"$f":"IF(ISERROR(T4),0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N5,$N$4:$N$551)","v":4},"COMPELL",212380,4120,"2002-12-15T18:27:47",null,2,11,{"$f":"INDEX(Dataresul,$S5,1)","v":"Cheetah"},{"$f":"INDEX(Dataresul,$S5,2)","v":250226},{"$f":"INDEX(Dataresul,$S5,3)","v":4118},{"$f":"INDEX(Dataresul,$S5,4)","v":38609.026944444442},{"$f":"IF(ISERROR(T5),0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N6,$N$4:$N$551)","v":11},"Smak",71862,809,"2002-12-13T23:16:40",null,3,10,"Cheetah",245796,2123,38579.132094907407,1]
[null,null,null,"Les 20 meilleurs résultats",null,null,null,null,null,null,null,{"$f":"RANK(N7,$N$4:$N$551)","v":7},"HEWLEY",177371,1176,"2002-12-20T22:12:01",null,4,2,"COMPELL",212380,4120,37605.769293981481,1]
[null,null,1,{"$f":"IF($X4=1,T4,\"\")","v":"HEWLEY"},{"$f":"IF($X4=1,U4,\"\")","v":292215},{"$f":"IF($X4=1,V4,\"\")","v":3240},{"$f":"IF($X4=1,W4,\"\")","v":"2003-11-08T19:16:01"},null,null,null,null,10,"COMPELL",138432,1687,"2002-12-22T00:09:37",null,5,6,"EPITEC",203091,4020,37613.124606481484,1]
[null,null,2,{"$f":"IF($X5=1,T5,\"\")","v":"Cheetah"},{"$f":"IF($X5=1,U5,\"\")","v":250226},{"$f":"IF($X5=1,V5,\"\")","v":4118},{"$f":"IF($X5=1,W5,\"\")","v":"2005-09-14T00:38:48"},null,null,null,null,5,"EPITEC",203091,4020,"2002-12-23T02:59:26",null,6,9,"Cheetah",180034,2027,38355.584791666668,1]
[null,null,3,"Cheetah",245796,2123,"2005-08-15T03:10:13",null,null,null,null,8,"HEWLEY",175021,2817,"2004-01-10T02:49:10",null,7,4,"HEWLEY",177371,1176,37610.925011574072,1]
[null,null,4,"COMPELL",212380,4120,"2002-12-15T18:27:47",null,null,null,null,9,"Cheetah",165376,1786,"2004-11-09T22:11:17",null,8,7,"HEWLEY",175021,2817,37996.117476851854,1]
[null,null,5,"EPITEC",203091,4020,"2002-12-23T02:59:26",null,null,null,null,6,"Cheetah",180034,2027,"2005-01-03T14:02:06",null,9,8,"Cheetah",165376,1786,38300.924502314818,1]
[null,null,6,"Cheetah",180034,2027,"2005-01-03T14:02:06",null,null,null,null,3,"Cheetah",245796,2123,"2005-08-15T03:10:13",null,10,5,"COMPELL",138432,1687,37612.006678240738,1]
[null,null,7,"HEWLEY",177371,1176,"2002-12-20T22:12:01",null,null,null,null,2,"Cheetah",250226,4118,"2005-09-14T00:38:48",null,11,3,"Smak",71862,809,37603.969907407409,1]
[null,null,8,"HEWLEY",175021,2817,"2004-01-10T02:49:10",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,12,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,9,"Cheetah",165376,1786,"2004-11-09T22:11:17",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,13,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,10,"COMPELL",138432,1687,"2002-12-22T00:09:37",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,14,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,11,"Smak",71862,809,"2002-12-13T23:16:40",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,15,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,12,"","","","",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,16,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,13,"","","","",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,17,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,14,"","","","",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,18,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,15,"","","","",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,19,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,16,"","","","",null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,17,"","","","",null,null,null,null,{"$error":"#N/A"}]
[null,null,18,"","","","",null,null,null,null,{"$error":"#N/A"}]
[null,null,19,"","","","",null,null,null,null,{"$error":"#N/A"}]
[null,null,20,"","","","",null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,"Effacer le dernier résultat entré",null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N71,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N135,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N199,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N263,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N327,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N391,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N455,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(N519,$N$4:$N$551)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]

{"sheet":"Calculs","index":6,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,7],[19,6,19,7],[1,2,1,4],[3,0,3,2],[4,1,4,2]]}
[{"$f":"'Bureau Direction'!F1 & \"  -  Production possible\"","v":"Entreprise Cheetha  -  Production possible"}]
[null,"Liquidités yc dép. du mois","Matière + publicité unitaires"]
["Achats",{"$f":"'Bureau Direction'!H14","v":1000}," / ",{"$f":"'Bureau Direction'!AA24+VLOOKUP(Calculs!L19,Calculs!K20:L25,2)","v":50}," = ",{"$f":"INT(B3/D3)","v":20},"achats matière"]
["Publicité unitaire désirée : "]
[null,"Productivité : ",null,{"$f":"'Bureau Direction'!H15","v":5},null,{"$f":"F3*D5","v":100},"employés nécessaires"]
[]
[null,null,null,null,null,{"$f":"F5 - 'Bureau Direction'!L4","v":50},{"$f":"IF(F7>0,\"employés à engager\",\"employés à licencier\")","v":"employés à engager"}]
[]
["Tableau pour d'autres calculs"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Matière achetée",null,"publicité unitaire",null,null,null,null,null,null,1,4]
["Publicité",{"$f":"'Bureau Direction'!O5","v":0}," x",{"$f":"VLOOKUP(L19,K20:L25,2)","v":20}," = ",{"$f":"B20*VLOOKUP(L19,K20:L25,2)","v":0},".- pour la publicité",null,null,null,1,0]
[null,null,null,null,null,null,null,null,null,null,2,5]
[null,null,null,null,null,null,null,null,null,null,3,10]
[null,null,null,null,null,null,null,null,null,null,4,20]
[null,null,null,null,null,null,null,null,null,null,5,30]
[null,null,null,null,null,null,null,null,null,null,6,40]

{"sheet":"Synthèse","index":7,"n_rows":32,"n_cols":18,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,0,13],[29,0,30,0],[31,0,32,0],[2,12,2,13],[2,10,2,11],[3,10,3,11],[3,12,3,13],[2,8,2,9],[4,11,4,12]]}
["Smak-money, feuille de route"]
[]
["Entreprise no : ",1,null,null,null,null,null,null,"Résultat global",null,"Cash flow *",null,{"$f":"SUM(B27:M27)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Ordi. vendus :",null,{"$f":"SUM(B26:M26)","v":0}]
["Date :","Heure de début et fin de partie :",null,null,null,null,null,null,null,null,null,"*sans les intérêts de :",null,{"$f":"ROUND(VLOOKUP($B$3,Datavar,24),0)","v":0},null,null,null,0]
["Température :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"1er janvier","1er février","1er mars","1er avril","1er mai","1er juin","1er juillet","1er août","1er sept.","1er octobre","1er nov.","1er déc.","Prochain mois",null,null,null,2]
["Situation de départ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["Nombre d'ouvriers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Productivité"]
["Stock matière"]
["Stock ordinateurs"]
["Total recherche"]
["Marché potentiel"]
[]
["Saisie"]
["Ouvriers à engager"]
["Matière à acheter",null,null,null,null,null,null,null,null,null,null,null,null,"Total"]
["Publicité",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B20:M20)","v":0}]
["Recherche et dév.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B21:M21)","v":0}]
["Placements",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B22:M22)","v":0}]
["Prix de vente"]
[]
["Résultat"]
["Ventes du mois"]
["Bénéfice du mois"]
["Prix de revient unitaire"]
["Variation en %"]
["Prix salaire / matière"]
[]
["Evénements"]